Press Releases March 30, 2026

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Year Ended December 31, 2025

Ellomay Capital reports Dorad Energy’s 2025 financial results amid geopolitical tensions and operational challenges

By Derek Hwang ELLO
Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. as of and for the Year Ended December 31, 2025
ELLO

Ellomay Capital Ltd. has published the financial statements of Dorad Energy Ltd. for the year ended December 31, 2025. Ellomay holds an indirect 16.9% stake in Dorad through Ellomay Luzon Energy. Dorad reported revenues of approximately NIS 2.65 billion and an operating profit of NIS 385 million for 2025. The results were impacted by seasonal electricity demand and regional conflicts, including the war between Israel and Iran in mid-2025, which caused a 22% decline in revenues in June 2025. The company is monitoring ongoing geopolitical risks and their potential effects on operations and asset values. Ellomay's broader portfolio includes renewable energy projects across Europe, Israel, and the US.

Key Points

  • Ellomay holds an indirect 16.9% interest in Dorad Energy, a major private power plant in Israel with an 850 MW capacity.
  • Dorad's 2025 revenues were about NIS 2.65 billion with operating profit of NIS 385 million, affected by seasonal demand and tariff variations.
  • Geopolitical conflicts, notably the Israel-Iran war and subsequent ceasefires, significantly impacted Dorad’s operations and revenue in 2025.
  • Ellomay’s portfolio spans renewable energy sectors including solar, green gas, and hydro projects in multiple countries, linking these results to global energy and renewable sectors.

TEL-AVIV, Israel, March 31, 2026 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements as of and for the year ended December 31, 2025 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 16.9% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (“Ellomay Luzon Energy”).

On March 31, 2026, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 33.75% of Dorad, published its annual report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the annual report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad as of and for the year ended December 31, 2025 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results and financial statements for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

Dorad Financial Highlights

  • Dorad’s revenues for the year ended December 31, 2025 – approximately NIS 2,650.5 million.
  • Dorad’s operating profit for the year ended December 31, 2025 – approximately NIS 385.4 million.

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. The months of the year are split into three seasons as follows: summer – June-September; winter – December-February; and intermediate (spring and autumn) – March-May and October-November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Due to various reasons, including the effects of the war between Iran and Israel and of a refinancing of Dorad’s debt, the results included herein may not be indicative of full year results in the future or comparable to full year results in the past.

The financial statements of Dorad include a note concerning the war situation in Israel, which commenced on October 7, 2023, noting that on June 13, 2025, the war significantly expanded to an additional front, when the State of Israel entered a direct confrontation with Iran (the “Operation”), as a result of which the State of Israel declared a special state of emergency on the home front and the closure of the airspace. This confrontation further intensified the implications of the war on the activities of many companies in the economy. As a result of the Operation, Dorad’s revenues in June 2025 decreased by approximately 22% compared to June of the previous year. The operation ended on June 24, 2025, with a ceasefire agreement, and the economy returned to full activity. In addition, in October 2025, a ceasefire was reached between Israel and Hamas in the Gaza Strip. On February 28, 2026, a war broke between the US and Israel and Iran and at this stage it is too early to determine the impact, if any, on Dorad’s results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

A convenience translation to English of the financial results for Dorad as of December 31, 2025 and 2024 and for each of the three years ended December 31, 2025 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay focuses its business in the renewable energy and power sectors in Europe, USA and Israel.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

  • Approximately 335.9 MW of operating solar power plants in Spain (including a 300 MW solar plant in owned by Talasol, which is 51% owned by the Company) and 51% of approximately 38 MW of operating solar power plants in Italy;
  • 16.875% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850 MW;
  • Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
  • 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
  • 51% of solar projects in Italy with an aggregate capacity of 160 MW that are under construction;
  • Solar projects in Italy with an aggregate capacity of 210 MW that have reached “ready to build” status; and
  • Solar projects in the Dallas Metropolitan area, Texas, USA with an aggregate capacity of approximately 38 MW that are connected to the grid, 11 MW that are currently in the test run phase prior to commercial operation and 14 MW that are under construction.

For more information about Ellomay, visit http://www.ellomay.com.

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com


Dorad Energy Ltd.Statements of Financial Position
      December 31 December 31  2025 2024  NIS thousands NIS thousands Current assets    Cash and cash equivalents695,247 846,565 Trade receivables and accrued income305,139 185,625 Other receivables51,703 32,400 Total current assets1,052,089 1,064,590           Restricted deposits495,192 531,569 Long-term Prepaid expenses98,788 79,739 Fixed assets2,578,120 2,697,592 Intangible assets9,423 9,688 Right of use assets51,599 54,199 Total non-current assets3,233,122 3,372,787      Total assets4,285,211 4,437,377           Current maturities of loans from banks291,329 321,805 Current maturities of lease liabilities5,298 4,887 Current tax liabilities18,403 14,016 Trade payables277,149 168,637 Other payables103,604 14,971 Total current liabilities695,783 524,316           Loans from banks1,508,206 1,750,457 Other long-term liabilities7,275 60,987 Long-term lease liabilities44,441 46,809 Provision for restoration and decommissioning38,886 38,102 Deferred tax liabilities424,828 399,282 Liabilities for employee benefits, net160 160 Total non-current liabilities2,023,796 2,295,797      Equity    Share capital11 11 Share premium642,199 642,199 Capital reserve for activities with shareholders3,748 3,748 Retained earnings919,674 971,306      Total equity1,565,632 1,617,264      Total liabilities and equity4,285,211 4,437,377      


Dorad Energy Ltd.
Statements of Profit or Loss for the Year Ended December 31
        2025 2024 2023  NIS thousands NIS thousands NIS thousands Revenues2,650,533 2,863,770 2,722,396        Operating costs of the power plant      Energy costs457,218 574,572 583,112 Purchases of electricity and infrastructure services1,360,728 1,372,618 1,244,646 Depreciation and amortization223,701 106,266 242,104 Other operating costs187,916 190,027 186,024        Total operating costs of the power plant2,229,563 2,243,483 2,255,886        Profit from operating the power plant420,970 620,287 466,510        General and administrative expenses35,628 23,929 27,668 Other income36 58 39        Operating profit385,378 596,416 438,881        Financing income63,434 184,939 45,286 Financing expenses256,638 193,825 209,773        Financing expenses, net193,204 8,886 164,487        Profit before taxes on income192,174 587,530 274,394        Taxes on income43,806 135,203 63,079        Net profit for the year148,368 452,327 211,315        


Dorad Energy Ltd.Statements of Changes in Shareholders’ Equity              Capital        reserve for        activities with      Share controlling Retained   Share capital premium shareholders earnings Total  NIS thousands NIS thousands NIS thousands NIS thousands NIS thousands          For the year ended December 31, 2025
                 Balance as at January 1, 202511 642,199 3,748 971,306 1,617,264          Dividend distributed- - - (200,000)(200,000)Net profit for the year- - - 148,368 148,368          Balance as at December 31, 202511 642,199 3,748 919,674 1,565,632                            For the year ended December 31, 2024
                 Balance as at January 1, 202411 642,199 3,748 643,979 1,289,937          Dividend distributed- - - (125,000)(125,000)Net profit for the year- - - 452,327 452,327          Balance as at December 31, 202411 642,199 3,748 971,306 1,617,264                            For the year ended December 31, 2023
                 Balance as at January 1, 202311 642,199 3,748 572,664 1,218,622          Dividend distributed- - - (140,000)(140,000)Net profit for the year- - - 211,315 211,315          Balance as at December 31, 202311 642,199 3,748 643,979 1,289,937          


Dorad Energy Ltd.Statements of Cash Flows for the Year Ended December 31         2025 2024 2023  NIS thousands NIS thousands NIS thousands Cash flows from operating activities:      Net profit for the year148,368 452,327 211,315 Adjustments to profit or loss items:      Depreciation, amortization, and diesel consumption257,015 121,664 245,566 Taxes on income43,806 135,203 63,079 Financing expenses, net193,204 8,886 164,487  494,025 265,753 473,132        Changes in asset and liability items:      Change in trade receivables and accrued income(119,514)26,241 26,715 Change in other receivables(19,304)(20,951)20,714 Change in trade payables121,033 (10,361)(115,976)Change in other payables22,464 (3,481)2,507 Change in other long-term liabilities(27,664)(3,661)(4,586) (22,985)(12,213)(70,626)Cash paid during the year for:      Taxes paid(14,016)- -        Net cash from operating activities605,392 705,867 613,821        Cash flows from investing activities:      Proceeds (payment) from settlement of financial derivatives, net(5,781)1,548 8,884 Changes in restricted deposits27,350 17,500 40,887 Investment in fixed assets(103,262)(44,132)(102,082)Proceeds from arbitration- 337,905 - Proceeds from insurance for damages to fixed assets- 5,148 - Investment in intangible assets(4,668)(4,054)(3,162)Interest received59,519 42,221 33,501 Net cash from (used in) investing activities(26,842)356,136 (21,972)       Cash flows from financing activities:      Repayment of lease liability(4,998)(4,984)(4,817)Repayment of loans from banks(320,012)(284,570)(253,382)Dividends paid(200,000)(142,500)(122,500)Interest paid(105,341)(129,957)(151,220)Proceeds from arbitration- 127,195 -        Net cash used in financing activities(630,351)(434,816)(531,919)       Net increase (decrease) in cash and cash equivalents(51,801)627,187 59,930        Effect of exchange rate fluctuations on cash and      cash equivalents(99,517)132 7,835 Cash and cash equivalents at beginning of year846,565 219,246 151,481        Cash and cash equivalents at end of year695,247 846,565 219,246 (a) Significant non-cash activity      Liability for gas agreements44,615 56,208 - 



Risks

  • Continued geopolitical conflicts in Israel and surrounding regions pose operational and financial risks to Dorad's power generation business.
  • Fluctuations in electricity demand and time-of-use tariffs, influenced by climate and seasonal factors, add revenue volatility.
  • Regulatory changes, financing challenges for expansions, and supply chain issues for fuel and resources could negatively affect future performance and project developments.

More from Press Releases

Jena Acquisition Corporation II Announces Non-Compliance with Section 802.01B of the NYSE Listed Company Manual which Requires the Company to Maintain a Minimum of 300 Public Stockholders Apr 3, 2026 Midland States Bancorp, Inc. To Announce First Quarter 2026 Financial Results On Thursday, April 23 Apr 3, 2026 Inhibikase Therapeutics Announces Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) Apr 3, 2026 Multi-Sensor Data Labeling and AI Data Operations: What Enterprise AV Teams Apr 3, 2026 Wix Announces Final Results of Modified Dutch Auction Tender Offer Apr 3, 2026